T

Torm PLC
CSE:TRMD A

Watchlist Manager
Torm PLC
CSE:TRMD A
Watchlist
Price: 124.3 DKK 0.32%
Market Cap: 12.6B DKK

Relative Value

The Relative Value of one TRMD A stock under the Base Case scenario is 125.53 DKK. Compared to the current market price of 124.3 DKK, Torm PLC is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRMD A Relative Value
Base Case
125.53 DKK
Undervaluation 1%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
50
Median 3Y
1.5
Median 5Y
1.2
Industry
1.4
Forward
1.8
vs History
14
vs Industry
44
Median 3Y
4
Median 5Y
3.5
Industry
12
Forward
6.8
vs History
44
vs Industry
46
Median 3Y
3.2
Median 5Y
3.6
Industry
5.1
vs History
vs Industry
33
Median 3Y
7.3
Median 5Y
4.8
Industry
10.9
vs History
53
vs Industry
49
Median 3Y
1.3
Median 5Y
0.9
Industry
1.3
vs History
52
vs Industry
47
Median 3Y
1.9
Median 5Y
2
Industry
2.1
Forward
2.3
vs History
52
vs Industry
62
Median 3Y
2.7
Median 5Y
3
Industry
5.2
vs History
42
vs Industry
42
Median 3Y
4
Median 5Y
4.4
Industry
6.7
Forward
5.5
vs History
23
vs Industry
41
Median 3Y
5
Median 5Y
5.4
Industry
10
Forward
7.2
vs History
41
vs Industry
45
Median 3Y
4
Median 5Y
4.8
Industry
6.9
vs History
41
vs Industry
24
Median 3Y
9.9
Median 5Y
9.4
Industry
11.5
vs History
53
vs Industry
44
Median 3Y
1.1
Median 5Y
0.9
Industry
1

Multiples Across Competitors

TRMD A Competitors Multiples
Torm PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Torm PLC
CSE:TRMD A
12.2B DKK 1.5 6.9 4.7 7.9
CA
Enbridge Inc
TSX:ENB
140.5B CAD 2.2 25 14.7 22.2
US
Williams Companies Inc
NYSE:WMB
72B USD 6.3 30.4 15.6 24.8
US
Enterprise Products Partners LP
NYSE:EPD
69.3B USD 1.3 12.1 10.7 14.6
US
Kinder Morgan Inc
NYSE:KMI
59.8B USD 3.6 22 13.2 20.4
CA
TC Energy Corp
TSX:TRP
78.6B CAD 6.3 23.2 15.9 23.3
US
Energy Transfer LP
NYSE:ET
56B USD 0.7 13 7.8 12.5
US
MPLX LP
NYSE:MPLX
54.7B USD 4.3 11.4 10.8 13.3
US
ONEOK Inc
NYSE:OKE
45.9B USD 1.5 13.7 10.4 13
US
Cheniere Energy Inc
NYSE:LNG
41.1B USD 2.2 10.3 7.4 8.8
US
Targa Resources Corp
NYSE:TRGP
39.2B USD 2.3 24.3 12.1 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
T
Torm PLC
CSE:TRMD A
Average EV/EBITDA: 11.2
4.7
-28%
N/A
CA
Enbridge Inc
TSX:ENB
14.7
14%
1
US
Williams Companies Inc
NYSE:WMB
15.6
19%
0.8
US
Enterprise Products Partners LP
NYSE:EPD
10.7
5%
2.1
US
Kinder Morgan Inc
NYSE:KMI
13.2
11%
1.2
CA
TC Energy Corp
TSX:TRP
15.9
13%
1.2
US
Energy Transfer LP
NYSE:ET
7.8
9%
0.9
US
MPLX LP
NYSE:MPLX
10.8
8%
1.4
US
ONEOK Inc
NYSE:OKE
10.4
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.4
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12.1
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
T
Torm PLC
CSE:TRMD A
Average EV/EBIT: 16.2
7.9
-47%
N/A
CA
Enbridge Inc
TSX:ENB
22.2
17%
1.3
US
Williams Companies Inc
NYSE:WMB
24.8
23%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.6
5%
2.9
US
Kinder Morgan Inc
NYSE:KMI
20.4
10%
2
CA
TC Energy Corp
TSX:TRP
23.3
16%
1.5
US
Energy Transfer LP
NYSE:ET
12.5
7%
1.8
US
MPLX LP
NYSE:MPLX
13.3
7%
1.9
US
ONEOK Inc
NYSE:OKE
13
11%
1.2
US
Cheniere Energy Inc
NYSE:LNG
8.8
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
17.9
15%
1.2